General rubric · non-financial companies
Every score in a Clearview scorecard comes from the thresholds on this page, applied to a company’s published financial statements. Anyone can repeat the calculation and arrive at the same number. Rules Q4 and Q5 need the audit report and statements checked by hand.
| Sub-score | What it measures | 5 | 4 | 3 | 2 | 1 | 0 |
|---|---|---|---|---|---|---|---|
| Operations (10) | |||||||
| O1 Operating margin change | Change in operating margin from the first to the last year of the window, in percentage points | +3.0 or more | +1.5 to +3.0 | 0 to +1.5 | −1.5 to 0 | −3.0 to −1.5 | Worse than −3.0 |
| O2 Revenue growth | Compound annual revenue growth across the window (nominal) | 10% or more | 7% to 10% | 4% to 7% | 1% to 4% | 0% to 1% | Negative |
| Liquidity (10) | |||||||
| L1 Cash conversion | Operating cash flow divided by operating profit, latest year | 100% or more | 90% to 100% | 80% to 90% | 70% to 80% | 60% to 70% | Below 60% |
| L2 Working capital intensity | Change in net working capital as a share of revenue across the window, in percentage points | Down by more than 1.0 | Down 0 to 1.0 | Up 0 to 1.0 | Up 1.0 to 2.0 | Up 2.0 to 3.0 | Up 3.0 or more |
| Solvency (10) | |||||||
| S1 Net debt to operating profit | Net debt divided by operating profit, latest year. Net cash takes the top band; negative equity scores 0 | 0.5× or less | 0.5× to 1.0× | 1.0× to 1.5× | 1.5× to 2.5× | 2.5× to 3.5× | Above 3.5× |
| S2 Interest cover | Operating profit divided by finance costs, latest year | 15× or more | 10× to 15× | 6× to 10× | 4× to 6× | 2× to 4× | Below 2× |
| S3 Trend deductions | Deduct 1 point if total equity fell in the latest year. Deduct 1 point if interest cover fell by more than 20% across the window. Solvency cannot go below 0. | ||||||
| Rule | What it checks | Pass | Fail |
|---|---|---|---|
| Q1 Dividend reliability | A dividend was paid in every year of the window and the ordinary dividend per share was not cut | 2 points | 0 points |
| Q2 Dividend cover | Free cash flow (operating cash flow less capex) covered total dividends, including specials, in at least 4 of the 5 years | 2 points | 0 points |
| Q3 Segment concentration | No single operating segment is more than 50% of group revenue in the latest year | 2 points | 0 points |
| Q4 Audit opinion | The independent auditor’s opinion on the latest audited statements is unmodified, with no material uncertainty on going concern | 2 points | 0 points |
| Q5 No restatement | The latest audited statements do not restate prior-year figures to correct errors. A change in accounting standard applied across the market is noted but not counted | 2 points | 0 points |
This rubric describes how a descriptive score is calculated. It does not constitute financial, investment or tax advice, or a recommendation to buy, hold or sell any security. Clearview Financial (Pty) Ltd is not a licensed financial services provider.
Source: company annual financial statements and results announcements.